Results for the half year ended 30 June 2023

Strong financial and operational progress; positive medium-term outlook

Sondrel (Holdings) plc (AIM:SND), the fabless semiconductor business providing turnkey services in the design and delivery of 'application specific integrated circuits' ("ASICs") and 'system on chips' ("SoCs") for leading global technology brands, is pleased to announce its results for the half year to 30 June 2023 (the ‘Period’ or ‘H1 2023’).

Financial Highlights

  • Revenue up 17% to £9.3 million (H1 22: £8.0 million)
  • ASIC revenue growth of 50% YoY to £8.1 million, representing 87% of total revenues (H1 22: £5.4m, 68%)
  • Adjusted EBITDA increased 33% to £0.4 million (H1 22: £0.3 million)
  • Loss Before Tax of £2.0 million (H1 22: £1.5 million)
  • Cash balance at period end £0.1 million (H1 22: £(0.7) million)

Operational Highlights

  • Strong growth in ASIC revenues with first ASIC devices delivered to lead customers across high growth megatrend sectors including AI, smartphones and home networks
  • Three ASIC chip designs taped out, delivering initial NRE (non-recurring engineering) revenues
  • Good progress made on the Group’s engagement for a Tier 1 OEM Automotive customer with key milestones being achieved
  • Investment in US sales organisation, increasing the headcount and opening an office in Santa Clara
  • Appointment of new sales partner in US
  • Signed multi-year partnership extension with Synopsys, the American electronic design automation company, for its state-of-the-art EDA tools
  • Additional software contract extension was also signed with blue-chip technology giant, Siemens, in April 2023 for the continued use of its Electronic Design Automation (EDA) software

Post Period End Highlights

  • Appointment of industry veteran Anthony Fernandez as Chief Operating Officer
  • Appointment of Oliver Jones as Vice-President of Strategic Sales in US
  • Appointment of highly experienced Nick Stone as Interim Chief Financial Officer 
  • Silicon prototypes delivered for three ASIC projects

Outlook

  • Continued momentum in the US with 15 potential customers in the pipeline, representing substantial design and prototype revenues over the next few years 
  • The Board remains confident that the Company will deliver performance in the FY23 full year in line with current market expectations as revised on 31 August 2023
  • Notwithstanding H2 2023 delays and the consequential impact on previously anticipated ramp up as we enter FY 2024, increasing traction in the important US market, strong sales pipeline and positive ongoing relationships with our existing ASIC customers provides the Board with continued confidence in the Group’s medium-term targets.

Graham Curren, Chief Executive Officer of Sondrel, commented:

"I am pleased with our performance in the first half, notwithstanding increasingly challenging market conditions during the period.  Significant progress was achieved in key areas that will grow our business in the medium term, namely the successful tapeouts of three designs, progress with our Tier 1 OEM automotive customer, real progress in the United States and increased customer production forecasts for our live ASIC projects in Europe. 

“Although the customer delays will moderate growth in the near-term, we are focused on delivering in line with our growth strategy and remain well positioned to meet our medium-term objective of delivering revenues in excess of £100m per annum.” 

Analyst presentation

There will be an in-person presentation for analysts at 9:30 a.m. (BST) today.  If you would like to join, please contact Buchanan at [email protected]

Chairman and CEO’s Statement

Introduction and overview

The market conditions have become increasingly challenging for the Company, as Sondrel has had to manage the combined impacts of an unexpectedly long downturn in the semiconductor market, a collapse in private equity and venture capital funding for semiconductor companies, continuing geopolitical uncertainty, and delays in customer investments.  Despite these near-term challenges, the fundamental strengths of the Group’s business model remain unchanged.  We were pleased with Sondrel’s performance in the first half year of the year and to have made substantial progress in the key areas which will grow our business in the medium term. 

Whilst not having a substantial impact on the first half year results, the Company has already announced that the challenges mentioned above will impact our H2 2023 revenue, profitability and cash position.  Sondrel’s flexible business model, and strong supplier partnerships. are allowing us to take the decisions needed to manage the situation as we continue to hit multiple key milestones and ensure that we will be well positioned as we move into 2024. The Board remains confident that the Company will deliver performance in the FY23 full year in line with current market expectations as revised on 31 August 2023. 

Looking in more detail at H1 2023, the Group delivered ASIC projects to plan and completed the second milestone of a material ASIC engagement for a Tier 1 automotive customer, generating milestone payments. As a result of this and other work, H1 2023 unaudited revenues rose to £9.3m, representing a 17% increase from H1 2022, with an adjusted EBITDA of £0.4m during the period (H1 2022: £0.1m)1.

Sondrel has made some excellent new appointments to the management and silicon operations teams, we have established an office in Santa Clara, California, in the heart of Silicon Valley, and we have delivered our first ASIC devices to our lead customers (who themselves are increasingly optimistic about their end market production opportunities). In particular, our sales penetration into the US is progressing well as we start to develop this large market opportunity.

To support the Group’s future growth in line with its capability to fulfil new orders for its full-service ASIC offering of design and supply, we announced the appointment of Anthony Fernandez as Chief Operating Officer post period end in July 2023. Anthony has joined us from Refeyn where he was CEO and, before that, was VP of Asia Pacific for Teledyne Technologies, the US-based provider of sophisticated digital imaging products and software, instrumentation, aerospace and defence electronics, and engineered systems. 

The semiconductor market overall is now moving into recovery with SEMI forecasting 10% quarter-on-quarter growth in Q3 2023.2  The ASIC segment that the Group operates in continues to grow as customers seek competitive advantage by including customised ASIC devices that enable differentiation of their end products while managing unit costs and power consumption, and addressing fast growth technology megatrends including AI, Automotive, 8k video, Smart Home devices, Wearables and next gen. Consumer Devices.

 

1Adjusted EBITDA is EBITDA before deduction of exceptional items (see note 9 for reconciliation)

2https://www.semi.org/en/news-media-press-releases/semi-press-releases/global-semiconductor-industry-on-track-for-2024-recovery-but-near-term-headwinds-remain-semi-reports

 

Turnkey ASIC business model

Sondrel has successfully transitioned its business model to provide a full turnkey ASIC design and supply service for its customers. This includes contracting for the manufacture, testing and production of ASICs as well as previously offered design and production consulting. Although the testing, packaging, and other capital-intensive engineering functions necessary for production of an ASIC will continue to be outsourced to third parties, Sondrel will provide the product engineering and manage the complex manufacturing process by engaging third parties directly.

Clear progress has been made in the first half of 2023 with three designs taping out in the period delivering the initial NRE (non-recurring engineering) revenues. Previously, as the design is complete at this stage, this is where Sondrel’s engagement with the customer would have ended, but the Group now stands to benefit from the significant revenues associated with the production of the ASIC. Further details on the three tapeouts completed in the period can be found in the Customer Activity section of this report.

The full turnkey offering continues to be attractive to both potential and existing customers and the pipeline of opportunities remains strong, with the customers with whom we are engaged being increasingly optimistic about their sales prospects, and their volume forecasts are strengthening as we get closer to the start of production.

Continued progress in the US

The Company is pleased to report that good progress has been made in the first half in expanding the Group’s presence in the US with the opening of an office in Santa Clara, California and the hiring of several key personnel across both sales and engineering. With one customer already in the US, momentum has continued to build both during the Period and post the Period end, and the Group now has 15 potential customers in the pipeline, representing substantial design and prototype revenues over the next few years, with the potential for significant production revenues thereafter.

With the passing of the CHIPS Act in the US and subsequent push towards near-shoring, Sondrel’s position as the only advanced ASIC company able to offer an independent and localised supply chain to Western customers represents a significant opportunity for the Group and we look forward to updating on further positive progress in the US market.

Strong relationships with key industry participants

Sondrel has established highly valuable relationships with many participants in the semiconductor industry and has continued to build upon these in the period.

In March 2023, the Group signed a multi-year partnership extension with Synopsys, the American electronic design automation company, for its state-of-the-art EDA tools. These tools are vital to the process of designing ASICs down to 3 nanometres and the partnership extension will allow Sondrel to continue to provide its leading design services to customers.

An additional software contract extension was also signed with Siemens in April 2023 for the continued use of its Electronic Design Automation (EDA) software. EDA software is also vital to designing the ultracomplex chips that form the core of Sondrel’s offering to customers and it was very pleasing to sign this multi-year contract extension.

Sondrel’s key strengths and advantages

We believe that Sondrel has several key strengths and advantages that are important to the success of the business:

  1. Sondrel has already delivered designs at 5 nanometres and is now working on 3 nanometre process nodes. This level of engineering capability is limited to Sondrel and a small number of Asian direct competitors and positions Sondrel to benefit from the megatrends driving the increasing use of ASICs globally and the production of system solutions utilising increasingly complex design geometries.
     
  2. Sondrel provides leading edge ASIC designs to a global customer base in advanced end markets with significant structural growth drivers including high performance computing, automotive, artificial intelligence, VR/AR, video analytics, image processing mobile networking and data centres.
     
  3. Sondrel has a team of over 140 engineers that are located in design centres globally. This enables Sondrel to be one of only a handful of companies worldwide with the scale, capability and strength of industry relationships to deliver projects in leading technologies.
     
  4. From concept to delivered ASICs, Sondrel is able to act as a single counterparty to its customers as a provider of a full turnkey service in the design, prototyping, testing, packaging and production of ASICs. Sondrel is able to provide customers with the ability to de-risk the design of ASICs through the use of Sondrel’s Architecting the Future intellectual property.
     
  5. Sondrel has a clear organic growth strategy focused on increasing its engineering headcount and investing in IP development to further enhance its competitive position, accelerating its growth in key geographies including the US and Europe.
     
  6. Sondrel has a proven and experienced founder-led management team.

Customer Activity

The Group continues to have a strong pipeline of revenue opportunities providing good visibility of future growth. Customers cover multiple growth markets, including major industrial OEMs, automotive suppliers, AI and satellite communication services.

The Group made good progress with customer projects in the first half of 2023, with three designs taping out in the period. These three designs, for a provider of Edge AI Hardware Accelerator solutions, a controller for a smartphone camera and a provider of home network solutions, highlight the strength of Sondrel’s design capabilities and attraction of the full turnkey offering, as customers can use Sondrel as a single touchpoint throughout the whole process, providing security in a complex market.  In addition to these three projects, good progress has been made on the Group’s engagement for a Tier 1 OEM Automotive customer with key milestones being achieved during the year to date.

Sondrel continues to deliver for its customers and the completion of these three tapeouts in the period highlights the high quality of work that Sondrel does for its customers and the Group is already having positive discussions with customers about designing their next generation chips.

Summary and Outlook

As the year has progressed conditions have proven to be increasingly challenging. However, H1 2023 was a period of significant progress, achieving multiple material project milestones as well as operational expansion that will, combined, deliver profitable and sustainable growth for shareholders. The Company is taking the steps necessary to manage the current difficulties and continues to develop a strong customer pipeline in multiple end markets and build a reputation as a premium designer and supplier capable of fulfilling complex ASIC turnkey solutions across the globe.

Notwithstanding H2 2023 delays and the consequential impact on previously anticipated ramp up as we enter FY24, our increasing traction in the important US market, strong sales pipeline and positive ongoing relationships with our existing ASIC customers provides us with continued confidence in our medium-term targets and we will ensure that we keep updating shareholders as we make progress towards this goal.

The Group is also pleased to announce alongside results today the successful delivery of silicon prototypes for three ASIC projects. The three projects, detailed in the Customer Activity section of this statement, will now proceed to validation and qualification and remain on track for release to production.

Investing for growth has delivered promising results, evidenced by particular progress in the important US market. The onboarding of an experienced sales and engineering team in Santa Clara, California, has been swift, and a sizeable sales pipeline is now in place. In addition to this, customer production volume forecasts for the Group's live ASIC projects in Europe have increased, further endorsing the Company’s strategy.

 

Nigel Vaughan and Graham Curren
Chairman and Chief Executive Officer
21st September 2023

Financial Review

Financial Highlights

  • Revenue growth of +17% to £9.3 million (2022: £8.0 million)
  • ASIC revenue growth of 50% to £8.1 million (2022: £5.4 million)
  • Adjusted EBITDA increased +150% to £0.4million (2022: £0.3 million)3
  • Cash balance decreased -80% £0.1 million (2022: £0.7 million)
  • Debt repaid in full £nil (2022: £2.3 million)

 Operational Highlights

  • Strong growth in ASIC revenues.
  • Investment in US sales organisation, increasing the headcount and opening of an office in Santa Clara.
  • Appointment of new sales partner in US.
  • Increased US pipeline exceeding $100m.
  • Trading in line with management expectations.

Post period end events

  • Appointment of Chief Operations Officer.
  • Appointment of Vice President of Sales.
  • Appointment of new CFO.

 

3 Adjusted EBITDA is EBITDA before deduction of exceptional items (see note 9 for reconciliation)

Statement of Comprehensive Income
The Group reported revenue for the six-month period of £9.3 million, an increase of 17% over the £8.0 million reported in 2022. ASIC revenues grew by 50% to £8.1 million as major projects moved into the prototyping phase in 2023 in readiness for production to start in Q4 2023/Q1 2024.

As expected, the gross profit was £1.5 million lower at £1.2 million (2022 H1 £2.4 million) driven by the transition of three projects into the lower margin prototype phase compared to the same period last year when all major projects were in the engineering design phase.

Administrative expenses

Following the reclassification of research and development expenditure within administrative expenses there is a decrease in the period to £3.6 million from £4.0 million in H1 2022 due to the exceptional costs of £0.5 million and capitalisation of research and development costs of £0.2 million.

Removing the items above the investment in the US sales, silicon operations departments and the Board of Directors has increased employment costs 21% to £1.7 million (H1 2022 £1.4 million). Legal and professional costs increased 95% to £0.3m (H1 2022 £0.1 million) due to the additional costs of public company governance.

Other operating income increased £1.1 million to £1.5 million (H1 2022 £0.3 million) due to the higher cost of prototype research and development leading to an increased claim under the large company research and development expenditure credit scheme (RDEC).

H1 2023 generated a positive adjusted EBITDA (defined as EBITDA excluding exceptional items) of £0.3 million, an increase of 150% (H1 2022: £0.1 million) at a margin of 5% (2022: 3.7%).

Exceptional costs of £0.5 million (2022: £0.1 million) related to the downsizing of the China operation to focus investment on the US market.

Operating loss increased by £0.3 million to £1.5 million (2022: loss of £1.2 million). The decrease in operating profit against the comparative period reflects the exceptional item of £0.5 million. Removing this item the operating loss has improved by £0.2 million due to the improved level of operating income.

The Group reported a loss after tax of £1.8 million (2022: loss of £1.6 million). Net finance costs increased to £0.4 million (2022: £0.3 million) comprising of the interest associated with the additional software acquisition in December 2022.  

Statement of Financial Position

Total current assets have decreased by £1.9 million from 31 December 2022 to £13.9 million due to the reduction in inventories and cash, £5.4 million, offset by the increase in working capital and other receivables of £3.5 million.

Inventory at 31 December 2022 of £1 million relating to the prototype mask set manufacture was released on successful completion in Q1 2023.

Trade and other receivables increased to £13.5 million (FY 2022: £10.2 million) due to the increase in contract receivables of £1.4 million to £7.4 million and corporation tax receivable £1.7 million to £2.3 million under the RDEC scheme (FY 2022: £6.0 million and £0.6 million respectively) demonstrating the increased levels of engineering and research and development.

Trade and other payables increased to £16.9 million (FY 2022: £15.0 million)) driven by the increased cost of prototype activity in H1, offset by a reduction in accrued contract liabilities.

Cash flow

The Group’s cash position decreased from £4.5 million on 31 December 2022 to £0.1 million on 30 June 2023.

Operating cash outflow before movements in working capital of £0.04 million (H1 2022: £nil);

  • Less a negative working capital flux of £1.9 million (H1 2022: positive flux of £3.6 million) driven by the increase in work in progress and reduction in supplier payables;
  • Less cash used in investing activities of £1.1 million for the software capital expenditure (H1 2022: £2.5 million);
  • Less cash outflow from repayment of the remaining debt £0.7 million and interest against the software asset and leasing obligations of £0.6 million (H1 2022: £0.4 million).

Receivables increased by 3.4 million due the amalgamation of project milestones for receipts, which were not triggered until after the period end. One milestone receipt of £2.5 million was received post the period end.

 

 

G S Curren
Director

Unaudited interim condensed consolidated statement of comprehensive income

For the six months ended 30 June

  Six months
ended 30 June
2023
Six months
ended 30 June
2022
 Note£ £
 
Revenue 5 9,334,652  7,951,648
Cost of sales  (8,173,815)  (5,555,718)
     
Gross profit  1,160,837  2,395,930
     
Exceptional items 6 (478,804)  (52,446)
Administrative expenses  (3,555,361)  (3,804,291)
Other operating income 7 1,350,375  261,182
     
Operating loss  (1,522,953)  (1,199,625)
     
Finance income  221  3
Finance expense  (427,932)  (318,381)
     
Loss before taxation  (1,950,664)  (1,518,003)
     
Tax credit/(expense) 8 107,993  (35,888)
     
Loss for the period attributable to the owners of the parent company  (1,842,671) (1,553,891)
     
Earnings per share attributable to the owners of the parent company 10    
     Basic  (0.02)  (0.03)
     Diluted  (0.02)  (0.03)
     

 

All activity in both the current and the prior periods relates to continuing operations.       

The notes on pages 12 to 23 form part of these unaudited interim condensed consolidated financial statements

 

Unaudited interim condensed consolidated statement of comprehensive income

For the six months ended 30 June

Six months
ended 30 June
2023
 Six months
ended 30 June
2022
  £ £
   
Loss for the period   (1,842,671) (1,553,891)
    
Other comprehensive income/(expense):   
Exchange differences on translation of foreign operations 16,634 (16,518)
    
Total comprehensive expense for the period (1,826,037) (1,570,409)

 

The notes on pages 12 to 23 form part of these unaudited interim condensed consolidated financial statements.

Unaudited interim condensed consolidated statement of financial position

As at 30 June 2023

  (Unaudited)
 
30 June
2023
(Audited)
 
31 December
2022
  £ £
Assets Notes  
Non-current assets     
Property, plant and equipment 303,147 293,914
Right-of-use assets 548,971 637,100
Intangible assets 1113,446,882 14,547,870
Deferred tax assets 3,236,418 3,199,744
Total non-current assets 17,535,418 18,678,628
    
Current assets  
Inventories - 1,044,069
Trade and other receivables 12 13,526,788 10,197,124
Cash and cash equivalents 132,227 4,449,812
Income tax receivable 273,580 149,853
Total current assets 13,932,595 15,840,858
   
Total assets  31,468,013 34,519,486
   
 
Equity and liabilities  
Equity  
Share capital 14 87,462 87,462
Share premium 18,286,562 18,286,562
Foreign currency translation reserve (38,962) (55,597)
Share-based payment reserve 812,676 812,676
Retained earnings (12,490,284) (10,647,613)
Total equity  6,657,454 8,483,490
   
   
Non-current liabilities  
Other payables 13 7,589,110 9,984,228
Borrowings - 700,000
Lease liabilities 227,675 307,944
Deferred tax liabilities 88,298 74,933
Total non-current liabilities 7,905,083 11,067,105
    
Current liabilities  
Trade and other payables 13 16,629,559 14,677,767
Short-term lease liabilities 275,917 291,124
Total current liabilities 16,905,476 14,968,891
   
   
Total liabilities 24,810,559 26,035,996
 
Total equity and liabilities 31,468,013 34,519,486
 

Unaudited interim condensed consolidated statement of changes in equity

For the six months ended 30 June

    Share capital   Share premium   Foreign
Currency
 translation
reserve
  SBP reserve  Retained earnings  Total
For the six month period ended 30 June 2023  
  £ £ £ £ £ £
           
As at 1 January 2023  87,462  18,286,562  (55,597)  812,676  (10,647,613)  8,483,490
           
Loss for the period  -  -  -  -  (1,842,671)  (1,842,671)
            
Currency translation differences  -  -  16,634  -  -  16,634
Total other comprehensive income  -  -  16,634  -                 -  16,634
             
Total comprehensive income  -  -  16,634  -  (1,842,671)  (1,826,037)
           
Transactions with owners in their capacity as owners:            
Share based payment charge -  -  -  -  -  -
As at 30 June 2023 87,462 18,286,562 (38,962) 812,676 (12,490,284) 6,657,454
             
             
For the year ended 31 December 2022
             
As at 1 January 2022 8,345  122,431  (16,518)  1,236,397  (7,927,194)  (6,576,539)
             
Loss for the period  -  -  -    (3,191,901)  (3,191,901)
             
Currency translation differences  -  -  (39,079)  -  -  (39,079)
Total other comprehensive income -  -  (39,079)  -  -  (39,079)
             
Total comprehensive income -  -  (39,079)  -  (3,191,901)  (3,230,980)
             
Transactions with owners in their capacity as owners:            
Share issues  36,364  18,164,131  -  -  -  18,200,495
Exercise of share options  1,029  -  -  (513,206)  513,206  1,029
Bonus issues  41,724  -  -  -  (41,724)  -
Share based payment charge -  -  -  89,485  -  89,485
             
As at 31 December 2022 87,462 18,286,562 (55,597) 812,676 (10,647,613) 8,483,490
             
For the six month period ended 30 June 2022
             
As at 1 January 2022 8,345  122,431  (16,518)  1,236,397  (7,927,194)  (6,576,539)
             
Loss for the period  -  -  -    (1,553,891)  (1,553,891)
             
Currency translation differences  -  -  (16,518)  -  -  (16,518)
Total other comprehensive income -  -  (16,518)  -  -  (16,518)
             
Total comprehensive income -  -  (16,518)  -  (1,553,891)  (1,570,409)
             
Transactions with owners in their capacity as owners:            
Share based payment charge -  -  -    -  -
             
As at 30 June 2022 8,345 122,431 (33,036) 1,236,397 (9,4981,085) (8,146,948)
             

 

The notes on pages 12 to 23 form part of these unaudited interim condensed consolidated financial statements

 

Unaudited interim condensed consolidated statement of cash flows

For the six months ended 30 June

Six months
ended 30 June
2023
Six months
ended 30 June
2022
 £ £
Cash flows from operating activities:    
Loss for the financial period  (1,842,671)  (1,553,891)
Adjustments for:    
Amortisation of intangible assets  1,273,975  1,272,994
Depreciation of property, plant and equipment  51,874  47,176
Depreciation of right-of-use assets  156,619  125,864
Loss on disposal of tangible assets  745  -
Interest expense  427,932  318,381
Interest income  (221)  (3)
Taxation charge/(credit)  (107,993)  35,888
     
Working capital adjustments:    
Increase in receivables  (3,368,707)  (2,734,617)
Increase in payables  475,628  6,248,371
Decrease in inventories  1,044,069 -
     
Corporation tax paid  -  (80,476)
Unrealised foreign currency losses  19,817  (566)
     
Net cash generated from / (used in) operating activities (1,868,933)  3,679,121
     
Cash flows from investing activities    
Purchase of intangible fixed assets  (1,073,276)  (2,281,172)
Purchase of property, plant and equipment  (59,139)  (170,566)
Interest received  221 3
Proceeds from sale of tangible fixed assets  760 -
     
Net cash used in investing activities  (1,131,434)  (2,451,735)
     
Cash flows from financing activities    
Repayment of bank loans  (700,000)  (175,000)
Interest paid  (416,279)  (161,230)
Interest paid on lease liabilities  (28,440)  (9,278)
Principal element of lease payments  (172,499)  (85,089)
     
Net cash flows used in financing activities (1,317,218)  (430,597)
     
Net increase / (decrease) in cash and cash equivalents  (4,317,585)  796,789
Cash and cash equivalents at beginning of the period  4,449,812  (1,243,719)
     
Cash and cash equivalents at end of the period 132,227  (446,930)

 

The notes on pages 12 to 23 form part of these unaudited interim condensed consolidated financial statements.